vvincii we show the working

← RYAN Specialty Holdings

The business behind the dividend

MeasureRYANMedianFormula
Return on equity9.8%11.7%Net income ÷ shareholders’ equity
Return on capital employed12.3%10.1%Operating income ÷ (equity + total debt)
Owner earnings$8.54m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$575.71m$746.10mOperating cash flow − capital expenditure
Operating margin16.5%15.0%Operating income ÷ revenue
Net margin2.1%10.2%Net income ÷ revenue
Debt to equity5.17x0.79xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio0.98x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion, Long-term debt to working capital, Interest cover — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019Median
Return on equity9.8%15.1%10.9%12.8%11.1%11.1%
Return on capital employed12.3%10.9%14.1%11.8%8.5%11.8%
Operating margin16.5%17.4%17.7%16.9%13.0%15.6%13.3%16.5%
Net margin2.1%3.9%3.0%3.6%4.6%6.7%8.5%3.9%
Debt to equity5.17x5.23x3.54x4.14x2.67x4.14x
Current ratio0.98x1.05x1.16x1.24x1.03x1.00x1.03x

How it compares in financial services

Among the 25 financial services companies here measured on free cash flow, RYAN Specialty Holdings pays out less than 19 of them. The median for that group is 19.5%, against this company’s 10.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 31 in financial services →