vvincii we show the working

← Paccar

The business behind the dividend

MeasurePCARMedianFormula
Return on equity12.3%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$2.03bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$3.67bn$746.10mOperating cash flow − capital expenditure
Operating margin10.6%15.0%Operating income ÷ revenue
Net margin8.4%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.86x1.78xOperating cash flow ÷ net income

Not computed here: Current ratio, Debt to equity, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.3%23.8%29.0%22.9%16.1%12.4%24.6%25.5%20.8%7.7%20.8%
Operating margin10.6%16.0%16.3%13.4%10.2%8.9%12.1%12.0%11.2%6.6%11.2%
Net margin8.4%12.4%13.1%10.4%7.9%6.9%9.3%9.3%8.6%3.1%8.6%
Cash conversion1.86x1.12x0.91x1.01x1.17x2.30x1.20x1.36x1.62x4.41x1.20x

How it compares in industrials

Among the 74 industrials companies here measured on free cash flow, Paccar pays out less than 6 of them. The median for that group is 28.1%, against this company’s 61.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 81 in industrials →