vvincii we show the working

← Evercore

The business behind the dividend

MeasureEVRMedianFormula
Return on equity29.1%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$546.82m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.18bn$746.10mOperating cash flow − capital expenditure
Operating margin20.5%15.0%Operating income ÷ revenue
Net margin15.3%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio2.16x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity29.1%22.2%16.2%31.0%56.1%28.5%34.2%49.8%23.1%20.4%28.5%
Return on capital employed36.0%59.5%61.4%38.5%59.5%
Operating margin20.5%17.8%15.0%25.3%33.8%23.7%22.1%26.5%25.4%18.4%22.1%
Net margin15.3%12.6%10.5%17.1%22.4%15.3%14.7%18.1%7.3%7.4%14.7%
Debt to equity0.43x0.22x0.31x0.32x0.32x
Current ratio2.16x2.43x2.86x2.53x2.16x2.23x2.53x1.98x2.16x2.00x2.16x

How it compares in financial services

Among the 25 financial services companies here measured on free cash flow, Evercore pays out less than 18 of them. The median for that group is 19.5%, against this company’s 12.2%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 31 in financial services →