vvincii we show the working

← Xerox Holdings

The business behind the dividend

MeasureXRXMedianFormula
Return on equity-231.8%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$-735.00m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$187.00m$746.10mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin-14.7%10.2%Net income ÷ revenue
Debt to equity9.57x0.79xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio1.11x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital11.61x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion, Interest cover, Operating margin, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023202220212020201920182017Median
Return on equity-231.8%-122.8%0.0%-9.6%-10.3%3.4%24.2%7.2%3.7%0.0%
Net margin-14.7%-21.2%0.0%-4.5%-6.5%2.7%14.9%3.7%2.0%0.0%
Debt to equity9.57x3.16x1.29x1.11x0.96x0.79x0.77x1.04x1.11x
Current ratio1.11x1.12x1.14x1.23x1.66x2.33x1.79x1.45x1.45x
Cash conversion2.85x0.99x3.16x-1.37x2.85x

How it compares in technology

Among the 42 technology companies here measured on free cash flow, Xerox Holdings pays out less than 19 of them. The median for that group is 28.6%, against this company’s 30.5%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 46 in technology →