vvincii we show the working

← Essential Utilities

The business behind the dividend

MeasureWTRGMedianFormula
Return on equity9.0%11.7%Net income ÷ shareholders’ equity
Return on capital employed6.1%10.1%Operating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating margin37.2%15.0%Operating income ÷ revenue
Net margin24.9%10.2%Net income ÷ revenue
Debt to equity1.19x0.79xTotal debt ÷ shareholders’ equity
Interest cover2.80x4.43xOperating income ÷ interest expense
Current ratio0.80x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.64x1.78xOperating cash flow ÷ net income

Not computed here: Long-term debt to working capital, Free cash flow, Owner earnings — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.0%9.6%8.5%8.7%8.3%6.1%5.8%9.6%12.2%12.7%8.7%
Return on capital employed6.1%5.5%5.4%5.5%5.4%4.2%4.9%7.1%8.2%8.9%5.5%
Operating margin37.2%36.3%33.7%28.9%32.1%29.7%38.2%38.6%41.2%40.7%36.3%
Net margin24.9%28.5%24.3%20.3%23.0%19.5%25.2%22.9%29.6%28.6%24.3%
Debt to equity1.19x1.21x1.17x1.22x1.14x1.19x0.79x1.27x1.08x1.02x1.17x
Current ratio0.80x0.50x0.62x0.64x0.65x0.63x6.23x0.37x0.46x0.43x0.62x
Cash conversion1.64x1.29x1.87x1.29x1.49x1.78x1.51x1.92x1.59x1.69x1.59x

How it compares in utilities

Among the 57 utilities companies here measured on GAAP earnings, Essential Utilities pays out less than 29 of them. The median for that group is 61.5%, against this company’s 60.7%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 58 in utilities →