vvincii we show the working

← Vulcan Materials

The business behind the dividend

MeasureVMCMedianFormula
Return on equity12.6%11.7%Net income ÷ shareholders’ equity
Return on capital employed12.6%10.1%Operating income ÷ (equity + total debt)
Owner earnings$1.15bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.14bn$746.10mOperating cash flow − capital expenditure
Operating margin20.4%15.0%Operating income ÷ revenue
Net margin13.6%10.2%Net income ÷ revenue
Debt to equity0.51x0.79xTotal debt ÷ shareholders’ equity
Interest cover6.76x4.43xOperating income ÷ interest expense
Current ratio2.69x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital2.71x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.68x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.6%11.2%12.5%8.3%10.2%9.7%11.0%9.9%12.1%9.2%10.2%
Return on capital employed12.6%10.2%12.6%8.8%9.7%9.6%10.4%9.4%8.2%10.2%9.7%
Operating margin20.4%18.4%18.3%13.0%18.2%18.4%17.8%17.1%16.4%18.5%18.2%
Net margin13.6%12.3%12.0%7.9%12.1%12.0%12.5%11.8%15.5%11.7%12.0%
Debt to equity0.51x0.65x0.52x0.56x0.59x0.55x0.50x0.53x0.57x0.43x0.53x
Current ratio2.69x1.83x3.17x1.99x2.21x2.17x2.58x1.79x2.66x3.05x2.21x
Cash conversion1.68x1.55x1.65x1.99x1.51x1.83x1.59x1.61x1.07x1.54x1.59x

How it compares in materials

Among the 35 materials companies here measured on free cash flow, Vulcan Materials pays out less than 24 of them. The median for that group is 40.8%, against this company’s 22.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 47 in materials →