vvincii we show the working

← Unitedhealth Group

The business behind the dividend

MeasureUNHMedianFormula
Return on equity12.0%11.7%Net income ÷ shareholders’ equity
Return on capital employed10.6%10.1%Operating income ÷ (equity + total debt)
Owner earnings$12.79bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$16.07bn$746.10mOperating cash flow − capital expenditure
Operating margin4.2%15.0%Operating income ÷ revenue
Net margin2.7%10.2%Net income ÷ revenue
Debt to equity0.78x0.79xTotal debt ÷ shareholders’ equity
Interest cover4.74x4.43xOperating income ÷ interest expense
Current ratio0.79x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.63x1.78xOperating cash flow ÷ net income

Not computed here: Long-term debt to working capital — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.0%14.7%23.7%24.7%23.0%22.5%22.9%22.1%21.2%18.4%22.1%
Return on capital employed10.6%18.4%20.6%20.4%19.8%20.0%19.5%19.1%18.7%18.2%19.1%
Operating margin4.2%8.1%8.7%8.8%8.3%8.7%8.1%7.7%7.6%7.0%8.1%
Net margin2.7%3.6%6.0%6.2%6.0%6.0%5.7%5.3%5.2%3.8%5.3%
Debt to equity0.78x0.78x0.66x0.71x0.61x0.64x0.67x0.67x0.64x0.86x0.67x
Current ratio0.79x0.83x0.79x0.77x0.79x0.74x0.69x0.73x0.73x0.69x0.74x
Cash conversion1.63x1.68x1.30x1.30x1.29x1.44x1.33x1.31x1.29x1.40x1.31x

How it compares in health care

Among the 38 health care companies here measured on free cash flow, Unitedhealth Group pays out less than 13 of them. The median for that group is 39.3%, against this company’s 49.2%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 44 in health care →