vvincii we show the working

← Ubiquiti

The business behind the dividend

MeasureUIMedianFormula
Return on equity66.7%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$959.51m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$908.94m$746.10mOperating cash flow − capital expenditure
Operating margin36.2%15.0%Operating income ÷ revenue
Net margin29.3%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover233.45x4.43xOperating income ÷ interest expense
Current ratio2.93x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.97x1.78xOperating cash flow ÷ net income

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity66.7%106.5%368.1%325.0%62.2%42.8%66.7%
Return on capital employed91.1%65.2%58.8%121.7%158.1%143.6%69.9%42.0%34.3%69.9%
Operating margin36.2%32.5%25.9%28.1%27.3%39.1%37.2%33.9%32.1%33.5%32.5%
Net margin29.3%27.7%18.1%21.0%22.4%32.5%29.6%27.8%19.3%29.8%27.7%
Debt to equity0.37x7.05x4.68x1.46x0.40x1.46x
Current ratio2.93x1.65x3.22x3.32x2.00x2.51x2.22x4.21x8.87x9.67x2.93x
Cash conversion0.97x0.90x1.55x-0.36x0.98x0.99x1.21x0.80x1.69x0.44x0.97x

How it compares in technology

Among the 42 technology companies here measured on free cash flow, Ubiquiti pays out less than 27 of them. The median for that group is 28.6%, against this company’s 21.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 46 in technology →