vvincii we show the working

← Bio-Techne

The business behind the dividend

MeasureTECHMedianFormula
Return on equity3.8%11.7%Net income ÷ shareholders’ equity
Return on capital employed4.5%10.1%Operating income ÷ (equity + total debt)
Owner earnings$152.30m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$256.55m$746.10mOperating cash flow − capital expenditure
Operating margin8.4%15.0%Operating income ÷ revenue
Net margin6.0%10.2%Net income ÷ revenue
Debt to equity0.18x0.79xTotal debt ÷ shareholders’ equity
Interest cover12.02x4.43xOperating income ÷ interest expense
Current ratio3.46x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.80x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion3.92x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity8.6%3.8%8.1%14.5%16.0%9.0%16.6%8.2%11.7%8.0%8.6%
Return on capital employed10.9%4.5%8.7%12.9%15.2%12.5%9.1%8.8%9.6%9.3%9.3%
Operating margin20.7%8.4%17.8%26.3%26.8%25.5%21.3%20.5%21.2%21.4%21.2%
Net margin15.0%6.0%14.5%25.1%24.6%15.1%31.0%13.5%19.6%13.5%15.0%
Debt to equity0.09x0.18x0.15x0.18x0.15x0.22x0.26x0.43x0.31x0.36x0.18x
Current ratio4.55x3.46x3.87x4.84x3.44x3.35x4.88x4.05x5.01x2.57x3.87x
Cash conversion1.61x3.92x1.78x0.89x1.20x2.51x0.89x1.89x1.35x1.89x1.61x

How it compares in health care

Among the 38 health care companies here measured on free cash flow, Bio-Techne pays out less than 30 of them. The median for that group is 39.3%, against this company’s 19.6%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 44 in health care →