vvincii we show the working

← Trident Digital Tech Holdings

The business behind the dividend

MeasureTDTHMedianFormula
Return on equity-196.3%11.7%Net income ÷ shareholders’ equity
Return on capital employed-178.3%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-4.87m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-5.08m$746.10mOperating cash flow − capital expenditure
Operating margin-321.9%15.0%Operating income ÷ revenue
Net margin-321.9%10.2%Net income ÷ revenue
Debt to equity0.10x0.79xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio1.98x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.09x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022Median
Return on equity-196.3%-196.3%
Return on capital employed-178.3%-178.3%
Operating margin-321.9%-89.1%-321.9%
Net margin-321.9%-89.4%-321.9%
Debt to equity0.10x0.10x
Current ratio0.14x1.23x1.98x1.23x