vvincii we show the working

← Service Properties Trust

The business behind the dividend

MeasureSVCMedianFormula
Return on equity-31.3%11.7%Net income ÷ shareholders’ equity
Return on capital employed-3.5%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-112.19m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-107.03m$746.10mOperating cash flow − capital expenditure
Operating margin-15.1%15.0%Operating income ÷ revenue
Net margin-14.3%10.2%Net income ÷ revenue
Debt to equity8.52x0.79xTotal debt ÷ shareholders’ equity
Interest cover-0.52x4.43xOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion, Current ratio — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-31.3%-32.3%-2.7%-9.5%-35.0%-14.8%10.4%7.2%7.8%7.1%-9.5%
Return on capital employed-3.5%0.0%0.0%6.4%6.8%0.0%
Operating margin-15.1%0.0%0.0%17.5%18.9%0.0%
Net margin-14.3%-18.4%-2.2%-9.0%-49.3%-35.6%13.1%9.5%9.9%10.9%-9.0%
Debt to equity8.52x6.85x4.59x4.07x3.95x2.92x2.11x1.39x1.16x0.82x2.92x
Cash conversion2.38x3.21x2.92x2.72x2.92x

How it compares in real estate

Among the 46 real estate companies here measured on funds from operations, Service Properties Trust pays out less than 44 of them. The median for that group is 65.5%, against this company’s 23.4%.

Closest on funds from operations

Same sector and same denominator, so the figures are comparable. All 50 in real estate →