vvincii we show the working

← StepStone Group

The business behind the dividend

MeasureSTEPMedianFormula
Return on equityNet income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$-492.70m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$63.86m$746.10mOperating cash flow − capital expenditure
Operating margin-44.7%15.0%Operating income ÷ revenue
Net margin-26.9%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion, Current ratio, Debt to equity, Interest cover, Return on capital employed, Return on equity — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure20262025202420232022202120202019Median
Return on equity-100.1%17.9%-2.4%23.7%25.1%67.0%17.9%
Return on capital employed-49.5%41.3%-4.8%58.2%135.5%41.4%41.3%
Operating margin-44.7%-18.9%27.5%37.5%42.9%33.3%24.0%27.5%
Net margin-26.9%-15.3%8.2%14.2%8.0%32.4%23.4%8.2%
Debt to equity1.50x0.46x0.13x0.08x0.00x0.66x0.13x

How it compares in financial services

Among the 25 financial services companies here measured on free cash flow, StepStone Group pays out less than 0 of them. The median for that group is 19.5%, against this company’s 184.4%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 31 in financial services →