vvincii we show the working

← Smart Sand

The business behind the dividend

MeasureSNDMedianFormula
Return on equity0.6%11.7%Net income ÷ shareholders’ equity
Return on capital employed-1.8%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-7.86m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$32.52m$746.10mOperating cash flow − capital expenditure
Operating margin-1.4%15.0%Operating income ÷ revenue
Net margin0.4%10.2%Net income ÷ revenue
Debt to equity0.05x0.79xTotal debt ÷ shareholders’ equity
Interest cover-2.82x4.43xOperating income ÷ interest expense
Current ratio1.76x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.23x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion32.80x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity0.6%1.2%1.9%-0.3%-21.0%13.1%12.9%9.5%11.3%7.3%1.9%
Return on capital employed-1.8%1.2%-0.6%-1.2%-24.1%-4.1%15.5%10.7%9.8%14.3%-0.6%
Operating margin-1.4%1.0%-0.5%-1.2%-50.1%-10.6%18.7%13.0%13.6%-0.5%
Net margin0.4%1.0%1.6%-0.3%-40.0%31.0%13.6%9.5%15.7%1.6%
Debt to equity0.05x0.05x0.08x0.07x0.09x0.10x0.14x0.23x0.00x0.00x0.07x
Current ratio1.76x1.75x1.14x1.31x1.52x3.01x2.30x2.03x2.12x4.74x1.76x
Cash conversion32.80x5.97x6.67x0.67x1.41x2.53x0.73x2.57x2.57x

How it compares in materials

Among the 35 materials companies here measured on free cash flow, Smart Sand pays out less than 28 of them. The median for that group is 40.8%, against this company’s 18.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 47 in materials →