vvincii we show the working

← Starbucks

The business behind the dividend

MeasureSBUXMedianFormula
Return on equityNet income ÷ shareholders’ equity
Return on capital employed36.8%10.1%Operating income ÷ (equity + total debt)
Owner earnings$1.32bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$2.44bn$746.10mOperating cash flow − capital expenditure
Operating margin7.9%15.0%Operating income ÷ revenue
Net margin5.0%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover5.41x4.43xOperating income ÷ interest expense
Current ratio0.72x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.56x1.78xOperating cash flow ÷ net income

Not computed here: Debt to equity, Long-term debt to working capital, Return on equity — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity386.3%52.9%47.9%52.9%
Return on capital employed36.8%66.6%79.6%74.9%52.4%19.3%82.6%36.6%44.1%44.1%44.1%
Operating margin7.9%15.0%16.3%14.3%16.8%6.6%15.4%15.7%18.5%19.6%15.4%
Net margin5.0%10.4%11.5%10.2%14.5%3.9%13.6%18.3%12.9%13.2%11.5%
Debt to equity8.07x0.72x0.61x0.72x
Current ratio0.72x0.75x0.78x0.77x1.20x1.06x0.92x2.20x1.25x1.05x0.92x
Cash conversion2.56x1.62x1.46x1.34x1.43x1.72x1.40x2.64x1.47x1.67x1.47x

How it compares in consumer discretionary

Among the 44 consumer discretionary companies here measured on free cash flow, Starbucks pays out less than 1 of them. The median for that group is 37.5%, against this company’s 113.5%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 48 in consumer discretionary →