vvincii we show the working

← RPM International

The business behind the dividend

MeasureRPMMedianFormula
Return on equity20.0%11.7%Net income ÷ shareholders’ equity
Return on capital employed14.9%10.1%Operating income ÷ (equity + total debt)
Owner earnings$651.38m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$675.20m$746.10mOperating cash flow − capital expenditure
Operating margin11.1%15.0%Operating income ÷ revenue
Net margin8.4%10.2%Net income ÷ revenue
Debt to equity0.77x0.79xTotal debt ÷ shareholders’ equity
Interest cover7.80x4.43xOperating income ÷ interest expense
Current ratio1.68x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital1.52x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.36x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity20.0%23.9%23.4%22.4%24.8%28.9%24.1%19.0%20.7%12.7%22.4%
Return on capital employed14.9%14.3%17.0%13.5%13.0%16.2%10.7%14.3%
Operating margin11.1%10.8%10.7%8.9%9.0%10.9%7.4%10.7%
Net margin8.4%9.3%8.0%6.6%7.3%8.2%5.5%4.8%6.3%3.7%6.6%
Debt to equity0.77x0.92x0.85x1.25x1.36x1.37x2.01x1.80x1.33x1.46x1.33x
Current ratio1.68x2.16x1.97x2.14x1.56x2.09x2.22x1.64x2.45x1.94x1.97x
Cash conversion1.36x1.12x1.91x1.21x0.36x1.52x1.81x1.10x1.16x2.12x1.21x

How it compares in materials

Among the 35 materials companies here measured on free cash flow, RPM International pays out less than 19 of them. The median for that group is 40.8%, against this company’s 40.2%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 47 in materials →