vvincii we show the working

← Ralph Lauren

The business behind the dividend

MeasureRLMedianFormula
Return on equity33.1%11.7%Net income ÷ shareholders’ equity
Return on capital employed28.9%10.1%Operating income ÷ (equity + total debt)
Owner earnings$766.00m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$746.10m$746.10mOperating cash flow − capital expenditure
Operating margin14.5%15.0%Operating income ÷ revenue
Net margin11.6%10.2%Net income ÷ revenue
Debt to equity0.44x0.79xTotal debt ÷ shareholders’ equity
Interest cover21.76x4.43xOperating income ÷ interest expense
Current ratio2.13x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.60x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.23x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity33.1%28.7%26.4%21.5%23.7%-4.6%14.3%13.1%4.7%-3.0%14.3%
Return on capital employed28.9%25.0%21.1%19.7%19.1%-1.0%9.4%14.1%12.3%-2.4%14.1%
Operating margin14.5%13.2%11.4%10.9%12.8%-1.0%5.1%8.9%8.1%-1.4%8.9%
Net margin11.6%10.5%9.7%8.1%9.7%-2.8%6.2%6.8%2.6%-1.5%6.8%
Debt to equity0.44x0.44x0.47x0.47x0.65x0.63x0.26x0.21x0.17x0.18x0.44x
Current ratio2.13x1.78x2.29x2.23x1.87x2.66x1.61x3.00x2.24x2.55x2.23x
Cash conversion1.23x1.66x1.66x0.79x1.19x1.96x1.82x5.99x1.66x

How it compares in consumer discretionary

Among the 44 consumer discretionary companies here measured on free cash flow, Ralph Lauren pays out less than 29 of them. The median for that group is 37.5%, against this company’s 29.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 48 in consumer discretionary →