vvincii we show the working

← Quanta Services

The business behind the dividend

MeasurePWRMedianFormula
Return on equity11.5%11.7%Net income ÷ shareholders’ equity
Return on capital employed10.8%10.1%Operating income ÷ (equity + total debt)
Owner earnings$830.76m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.62bn$746.10mOperating cash flow − capital expenditure
Operating margin5.7%15.0%Operating income ÷ revenue
Net margin3.6%10.2%Net income ÷ revenue
Debt to equity0.67x0.79xTotal debt ÷ shareholders’ equity
Interest cover6.16x4.43xOperating income ÷ interest expense
Current ratio1.14x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital4.41x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.17x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity11.5%12.4%11.9%9.1%9.5%10.3%9.9%8.1%8.3%6.0%9.5%
Return on capital employed10.8%11.7%10.8%9.6%7.5%11.0%10.2%11.6%8.5%8.7%10.2%
Operating margin5.7%5.7%5.4%5.1%5.1%5.5%4.6%4.8%4.0%4.2%5.1%
Net margin3.6%3.8%3.6%2.9%3.7%4.0%3.3%2.6%3.3%2.6%3.3%
Debt to equity0.67x0.57x0.67x0.69x0.73x0.27x0.34x0.30x0.18x0.11x0.34x
Current ratio1.14x1.30x1.47x1.63x1.50x1.68x1.69x1.84x1.92x1.90x1.63x
Cash conversion2.17x2.30x2.12x2.30x1.20x2.50x1.31x1.22x1.18x1.95x1.95x

How it compares in industrials

Among the 74 industrials companies here measured on free cash flow, Quanta Services pays out less than 70 of them. The median for that group is 28.1%, against this company’s 3.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 81 in industrials →