vvincii we show the working

← Patterson Uti Energy

The business behind the dividend

MeasurePTENMedianFormula
Return on equity-2.9%11.7%Net income ÷ shareholders’ equity
Return on capital employed-0.9%10.1%Operating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flow$372.19m$746.10mOperating cash flow − capital expenditure
Operating margin-0.9%15.0%Operating income ÷ revenue
Net margin-2.0%10.2%Net income ÷ revenue
Debt to equity0.38x0.79xTotal debt ÷ shareholders’ equity
Interest cover-0.58x4.43xOperating income ÷ interest expense
Current ratio1.64x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital2.20x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion, Owner earnings — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-2.9%-27.9%5.1%9.3%-40.7%-39.9%-15.0%-9.2%0.1%-14.2%-14.2%
Return on capital employed-0.9%-19.0%5.8%8.5%-27.5%-30.6%-12.1%-7.0%-6.4%-16.0%-12.1%
Operating margin-0.9%-16.7%8.6%8.2%-49.9%-79.4%-18.7%-9.7%-12.4%-49.8%-16.7%
Net margin-2.0%-18.2%6.0%6.0%-48.2%-71.5%-17.2%-9.7%0.3%-34.8%-17.2%
Debt to equity0.38x0.35x0.26x0.50x0.53x0.45x0.34x0.32x0.15x0.27x0.34x
Current ratio1.64x1.54x1.41x1.51x1.34x1.75x1.58x1.81x1.37x0.93x1.51x
Cash conversion4.08x3.66x3.66x

How it compares in energy

Among the 31 energy companies here measured on free cash flow, Patterson Uti Energy pays out less than 18 of them. The median for that group is 35.7%, against this company’s 32.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 40 in energy →