vvincii we show the working

← Portland General Electric

The business behind the dividend

MeasurePORMedianFormula
Return on equity7.4%11.7%Net income ÷ shareholders’ equity
Return on capital employed6.3%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-305.00m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-71.00m$746.10mOperating cash flow − capital expenditure
Operating margin15.6%15.0%Operating income ÷ revenue
Net margin8.6%10.2%Net income ÷ revenue
Debt to equity1.13x0.79xTotal debt ÷ shareholders’ equity
Interest cover2.39x4.43xOperating income ÷ interest expense
Current ratio1.08x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital59.01x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion3.65x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity7.4%8.2%6.9%8.4%9.0%5.9%8.3%8.5%7.7%8.2%8.2%
Return on capital employed6.3%6.2%5.4%6.2%6.3%4.8%6.8%6.9%7.8%7.2%6.3%
Operating margin15.6%14.7%13.6%15.1%15.6%12.5%16.6%17.4%18.9%17.7%15.6%
Net margin8.6%9.0%7.8%8.8%10.1%7.2%10.1%10.7%9.3%10.0%9.0%
Debt to equity1.13x1.19x1.20x1.31x1.21x1.17x1.00x0.99x1.00x1.00x1.13x
Current ratio1.08x0.92x0.84x0.81x0.90x0.88x0.96x0.81x1.22x0.80x0.88x
Cash conversion3.65x2.49x1.84x2.89x2.18x3.66x2.55x2.97x3.19x2.91x2.89x

How it compares in utilities

Among the 57 utilities companies here measured on GAAP earnings, Portland General Electric pays out less than 13 of them. The median for that group is 61.5%, against this company’s 74.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 58 in utilities →