vvincii we show the working

← Packaging Corp of America

The business behind the dividend

MeasurePKGMedianFormula
Return on equity16.8%11.7%Net income ÷ shareholders’ equity
Return on capital employed12.9%10.1%Operating income ÷ (equity + total debt)
Owner earnings$598.00m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$728.60m$746.10mOperating cash flow − capital expenditure
Operating margin12.3%15.0%Operating income ÷ revenue
Net margin8.6%10.2%Net income ÷ revenue
Debt to equity0.86x0.79xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio3.17x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital1.80x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.01x1.78xOperating cash flow ÷ net income

Not computed here: Interest cover — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity16.8%18.3%19.1%28.1%23.3%14.2%22.7%27.6%30.6%25.5%22.7%
Return on capital employed12.9%16.0%15.7%23.1%20.4%12.6%19.0%20.7%19.4%17.8%17.8%
Operating margin12.3%13.1%13.8%16.8%16.1%10.9%15.1%15.2%14.5%13.6%13.8%
Net margin8.6%9.6%9.8%12.1%10.9%6.9%10.0%10.5%10.4%7.8%9.8%
Debt to equity0.86x0.56x0.72x0.67x0.69x0.76x0.81x0.93x1.21x1.50x0.76x
Current ratio3.17x3.23x2.57x2.86x3.09x3.51x3.42x3.05x2.30x2.71x3.05x
Cash conversion2.01x1.48x1.72x1.45x1.30x2.24x1.73x1.60x1.28x1.79x1.60x

How it compares in materials

Among the 35 materials companies here measured on free cash flow, Packaging Corp of America pays out less than 12 of them. The median for that group is 40.8%, against this company’s 61.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 47 in materials →