vvincii we show the working

← Pfizer

The business behind the dividend

MeasurePFEMedianFormula
Return on equity9.0%11.7%Net income ÷ shareholders’ equity
Return on capital employed5.0%10.1%Operating income ÷ (equity + total debt)
Owner earnings$11.73bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$9.07bn$746.10mOperating cash flow − capital expenditure
Operating margin12.0%15.0%Operating income ÷ revenue
Net margin12.4%10.2%Net income ÷ revenue
Debt to equity0.75x0.79xTotal debt ÷ shareholders’ equity
Interest cover2.82x4.43xOperating income ÷ interest expense
Current ratio1.16x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital10.42x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.51x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity9.0%9.1%2.4%32.8%28.5%14.5%25.4%17.6%29.9%12.1%14.5%
Return on capital employed5.0%5.4%0.7%26.5%21.1%6.9%11.3%3.6%11.4%8.8%6.9%
Operating margin12.0%12.6%2.1%37.8%33.0%16.9%27.7%8.8%23.4%15.8%15.8%
Net margin12.4%12.6%4.2%34.2%29.8%22.0%39.2%27.3%40.6%13.7%22.0%
Debt to equity0.75x0.69x0.72x0.37x0.49x0.62x0.59x0.59x0.52x0.60x0.59x
Current ratio1.16x1.17x0.91x1.22x1.40x1.35x0.88x1.57x1.35x1.25x1.22x
Cash conversion1.51x1.59x4.11x0.93x1.48x1.57x0.79x1.42x0.79x2.24x1.48x

How it compares in health care

Among the 38 health care companies here measured on free cash flow, Pfizer pays out less than 2 of them. The median for that group is 39.3%, against this company’s 107.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 44 in health care →