vvincii we show the working

← PACS Group

The business behind the dividend

MeasurePACSMedianFormula
Return on equity7.9%11.7%Net income ÷ shareholders’ equity
Return on capital employed12.6%10.1%Operating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flow$300.88m$746.10mOperating cash flow − capital expenditure
Operating margin3.0%15.0%Operating income ÷ revenue
Net margin1.4%10.2%Net income ÷ revenue
Debt to equity0.37x0.79xTotal debt ÷ shareholders’ equity
Interest cover2.78x4.43xOperating income ÷ interest expense
Current ratio0.96x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion6.59x1.78xOperating cash flow ÷ net income

Not computed here: Long-term debt to working capital, Owner earnings — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022Median
Return on equity20.2%7.9%117.4%219.2%117.4%
Return on capital employed25.9%12.6%67.3%25.9%
Operating margin5.9%3.0%6.7%9.6%6.7%
Net margin3.6%1.4%3.6%6.3%3.6%
Debt to equity0.26x0.37x2.21x0.37x
Current ratio1.07x0.96x1.58x1.07x
Cash conversion2.11x6.59x0.56x0.62x2.11x

How it compares in health care

Among the 38 health care companies here measured on free cash flow, PACS Group pays out less than 34 of them. The median for that group is 39.3%, against this company’s 11.2%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 44 in health care →