vvincii we show the working

← Occidental Petroleum

The business behind the dividend

MeasureOXYMedianFormula
Return on equity6.6%11.7%Net income ÷ shareholders’ equity
Return on capital employed5.4%10.1%Operating income ÷ (equity + total debt)
Owner earnings$3.48bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$4.11bn$746.10mOperating cash flow − capital expenditure
Operating margin14.5%15.0%Operating income ÷ revenue
Net margin11.0%10.2%Net income ÷ revenue
Debt to equity0.59x0.79xTotal debt ÷ shareholders’ equity
Interest cover2.90x4.43xOperating income ÷ interest expense
Current ratio0.94x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion4.45x1.78xOperating cash flow ÷ net income

Not computed here: Long-term debt to working capital — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity6.6%9.0%15.5%44.2%11.4%-79.9%-2.9%19.4%-2.7%9.0%
Return on capital employed5.4%6.8%9.5%28.7%7.5%-28.7%0.5%17.7%13.9%-5.3%6.8%
Operating margin14.5%17.7%20.1%39.0%14.3%-91.7%1.8%36.0%10.6%-16.5%14.3%
Net margin11.0%13.6%20.2%36.7%8.9%-86.6%-5.1%26.5%10.5%-5.7%10.5%
Debt to equity0.59x0.74x0.63x0.64x1.43x1.95x1.13x0.48x0.46x0.64x
Current ratio0.94x0.95x0.92x1.15x1.23x1.07x1.15x1.34x1.12x1.32x1.12x
Cash conversion4.45x3.72x2.62x1.26x4.49x1.86x3.71x3.71x

How it compares in energy

Among the 31 energy companies here measured on free cash flow, Occidental Petroleum pays out less than 14 of them. The median for that group is 35.7%, against this company’s 38.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 40 in energy →