vvincii we show the working

← Ovintiv

The business behind the dividend

MeasureOVVMedianFormula
Return on equity11.1%11.7%Net income ÷ shareholders’ equity
Return on capital employed6.9%10.1%Operating income ÷ (equity + total debt)
Owner earnings$1.27bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.50bn$746.10mOperating cash flow − capital expenditure
Operating margin13.1%15.0%Operating income ÷ revenue
Net margin14.3%10.2%Net income ÷ revenue
Debt to equity0.46x0.79xTotal debt ÷ shareholders’ equity
Interest cover3.01x4.43xOperating income ÷ interest expense
Current ratio0.54x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.94x1.78xOperating cash flow ÷ net income

Not computed here: Long-term debt to working capital — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023202220212020201920182017Median
Return on equity11.1%10.9%20.1%47.3%27.9%-158.9%2.4%14.4%12.3%12.3%
Return on capital employed6.9%10.0%17.8%34.2%15.4%-50.3%3.5%14.5%14.5%
Operating margin13.1%17.7%26.9%27.0%14.5%-98.0%8.5%31.0%27.4%17.7%
Net margin14.3%12.6%19.6%25.5%13.5%-110.7%3.3%19.6%21.2%14.3%
Debt to equity0.46x0.53x0.55x0.46x0.94x1.79x0.70x0.56x0.56x
Current ratio0.54x0.51x0.60x0.61x0.58x0.51x0.77x1.33x0.60x
Cash conversion2.94x3.31x2.00x1.06x2.21x12.48x2.15x1.27x2.21x

How it compares in energy

Among the 31 energy companies here measured on free cash flow, Ovintiv pays out less than 23 of them. The median for that group is 35.7%, against this company’s 20.5%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 40 in energy →