vvincii we show the working

← OUTFRONT Media

The business behind the dividend

MeasureOUTMedianFormula
Return on equity20.7%11.7%Net income ÷ shareholders’ equity
Return on capital employed8.9%10.1%Operating income ÷ (equity + total debt)
Owner earnings$218.40m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$218.80m$746.10mOperating cash flow − capital expenditure
Operating margin16.0%15.0%Operating income ÷ revenue
Net margin8.0%10.2%Net income ÷ revenue
Debt to equity3.64x0.79xTotal debt ÷ shareholders’ equity
Interest cover2.08x4.43xOperating income ÷ interest expense
Current ratio0.92x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.09x1.78xOperating cash flow ÷ net income

Not computed here: Long-term debt to working capital — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity20.7%39.8%-73.7%11.9%3.7%-6.3%12.8%9.8%10.7%7.4%9.8%
Return on capital employed8.9%13.6%-7.8%7.4%4.7%2.0%9.3%7.2%7.3%6.1%7.2%
Operating margin16.0%23.2%-13.9%15.9%11.5%5.9%17.3%14.6%15.9%13.5%14.6%
Net margin8.0%14.1%-23.4%8.1%2.4%-4.9%7.9%6.7%8.3%6.0%6.7%
Debt to equity3.64x3.83x4.64x2.20x2.70x2.69x2.03x1.95x1.82x1.73x2.20x
Current ratio0.92x0.74x0.67x0.71x1.53x1.82x0.67x1.07x1.26x1.50x0.92x
Cash conversion2.09x1.16x1.78x2.78x1.98x1.99x1.98x3.16x1.99x

How it compares in real estate

Among the 46 real estate companies here measured on funds from operations, OUTFRONT Media pays out less than 22 of them. The median for that group is 65.5%, against this company’s 66.6%.

Closest on funds from operations

Same sector and same denominator, so the figures are comparable. All 50 in real estate →