vvincii we show the working

← Oracle

The business behind the dividend

MeasureORCLMedianFormula
Return on equity40.2%11.7%Net income ÷ shareholders’ equity
Return on capital employed11.5%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-30.95bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-23.69bn$746.10mOperating cash flow − capital expenditure
Operating margin30.6%15.0%Operating income ÷ revenue
Net margin25.4%10.2%Net income ÷ revenue
Debt to equity3.22x0.79xTotal debt ÷ shareholders’ equity
Interest cover4.48x4.43xOperating income ÷ interest expense
Current ratio1.12x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital26.97x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.87x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity40.2%60.8%120.3%792.5%262.4%83.9%50.9%7.7%17.5%60.8%
Return on capital employed11.5%14.7%14.5%13.7%14.9%15.6%16.2%16.4%11.9%10.6%14.5%
Operating margin30.6%30.8%29.0%26.2%25.7%37.6%35.6%34.3%33.7%34.2%30.8%
Net margin25.4%21.7%19.8%17.0%15.8%34.0%25.9%28.1%9.1%25.0%21.7%
Debt to equity3.22x4.88x11.20x17.66x6.13x2.78x1.40x1.26x4.88x
Current ratio1.12x0.75x0.72x0.91x1.62x2.30x3.03x2.49x3.98x3.08x1.62x
Cash conversion1.87x1.67x1.78x2.02x1.42x1.16x1.30x1.31x4.29x1.49x1.49x