vvincii we show the working

← New York Times

The business behind the dividend

MeasureNYTMedianFormula
Return on equity16.9%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$395.00m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$550.50m$746.10mOperating cash flow − capital expenditure
Operating margin15.3%15.0%Operating income ÷ revenue
Net margin12.2%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio1.54x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.70x1.78xOperating cash flow ÷ net income

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity16.9%15.2%13.2%10.9%14.3%7.6%11.9%12.1%0.5%3.4%11.9%
Return on capital employed14.8%15.5%10.4%14.8%
Operating margin15.3%13.6%11.4%8.7%12.9%9.9%9.7%10.9%10.5%7.2%10.5%
Net margin12.2%11.4%9.6%7.5%10.6%5.6%7.7%7.2%0.3%1.9%7.5%
Debt to equity0.24x0.27x0.28x0.27x
Current ratio1.54x1.53x1.28x1.15x1.70x1.72x1.64x1.33x1.80x2.00x1.54x
Cash conversion1.70x1.40x1.55x0.87x1.22x2.98x1.36x1.25x20.18x3.57x1.40x

How it compares in communications

Among the 25 communications companies here measured on free cash flow, New York Times pays out less than 18 of them. The median for that group is 28.4%, against this company’s 20.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 31 in communications →