vvincii we show the working

← Newmont

The business behind the dividend

MeasureNEMMedianFormula
Return on equity20.9%11.7%Net income ÷ shareholders’ equity
Return on capital employed29.1%10.1%Operating income ÷ (equity + total debt)
Owner earnings$6.57bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$7.30bn$746.10mOperating cash flow − capital expenditure
Operating margin50.0%15.0%Operating income ÷ revenue
Net margin31.3%10.2%Net income ÷ revenue
Debt to equity0.15x0.79xTotal debt ÷ shareholders’ equity
Interest cover48.68x4.43xOperating income ÷ interest expense
Current ratio2.29x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.70x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.46x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity20.9%11.2%-8.6%-2.2%5.3%12.3%13.1%3.2%-1.1%-5.9%3.2%
Return on capital employed29.1%11.9%-5.4%-0.2%4.0%10.8%13.4%10.8%
Operating margin50.0%24.5%-17.2%-0.4%9.1%27.3%37.9%24.5%
Net margin31.3%17.9%-21.1%-3.6%9.5%24.6%28.8%4.7%-1.5%-9.4%4.7%
Debt to equity0.15x0.28x0.31x0.29x0.26x0.26x0.29x0.39x0.38x0.43x0.29x
Current ratio2.29x1.63x1.25x2.23x2.90x2.52x2.63x2.95x3.62x2.67x2.52x
Cash conversion1.46x1.90x3.67x1.73x1.02x5.36x1.73x

How it compares in materials

Among the 35 materials companies here measured on free cash flow, Newmont pays out less than 31 of them. The median for that group is 40.8%, against this company’s 15.2%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 47 in materials →