vvincii we show the working

← Match Group

The business behind the dividend

MeasureMTCHMedianFormula
Return on equityNet income ÷ shareholders’ equity
Return on capital employed23.5%10.1%Operating income ÷ (equity + total debt)
Owner earnings$623.81m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.02bn$746.10mOperating cash flow − capital expenditure
Operating margin25.0%15.0%Operating income ÷ revenue
Net margin17.6%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover5.91x4.43xOperating income ÷ interest expense
Current ratio1.42x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital8.44x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.76x1.78xOperating cash flow ÷ net income

Not computed here: Debt to equity, Return on equity — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity19.3%26.7%14.7%-0.9%19.3%
Return on capital employed23.5%21.8%24.0%14.8%22.9%30.7%11.1%10.8%4.3%-0.9%14.8%
Operating margin25.0%23.7%27.3%16.2%28.5%31.2%31.5%31.8%5.7%-1.0%25.0%
Net margin17.6%15.8%19.4%11.3%9.3%9.3%27.6%43.8%10.8%-0.5%11.3%
Debt to equity0.99x0.79x0.82x0.86x0.86x
Current ratio1.42x2.54x2.39x1.59x1.04x2.04x3.67x3.13x2.66x2.58x2.39x
Cash conversion1.76x1.69x1.38x1.46x3.30x3.56x1.66x1.30x1.16x1.66x

How it compares in technology

Among the 42 technology companies here measured on free cash flow, Match Group pays out less than 31 of them. The median for that group is 28.6%, against this company’s 18.2%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 46 in technology →