vvincii we show the working

← Microsoft

The business behind the dividend

MeasureMSFTMedianFormula
Return on equity30.2%11.7%Net income ÷ shareholders’ equity
Return on capital employed32.2%10.1%Operating income ÷ (equity + total debt)
Owner earnings$52.10bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$66.99bn$746.10mOperating cash flow − capital expenditure
Operating margin46.8%15.0%Operating income ÷ revenue
Net margin40.3%10.2%Net income ÷ revenue
Debt to equity0.09x0.79xTotal debt ÷ shareholders’ equity
Interest cover50.88x4.43xOperating income ÷ interest expense
Current ratio1.23x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.80x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.37x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity30.2%29.6%32.8%35.1%43.7%43.2%37.4%38.3%20.0%29.1%32.8%
Return on capital employed32.2%33.2%34.9%34.9%38.5%34.9%29.2%24.6%22.1%17.6%32.2%
Operating margin46.8%45.6%44.6%41.8%42.1%41.6%37.0%34.1%31.8%30.1%41.6%
Net margin40.3%36.1%36.0%34.1%36.7%36.5%31.0%31.2%15.0%26.4%34.1%
Debt to equity0.09x0.13x0.17x0.23x0.30x0.41x0.54x0.71x0.92x0.88x0.30x
Current ratio1.23x1.35x1.27x1.77x1.78x2.08x2.52x2.53x2.90x2.92x1.78x
Cash conversion1.37x1.34x1.35x1.21x1.22x1.25x1.37x1.33x2.65x1.55x1.34x

How it compares in technology

Among the 42 technology companies here measured on free cash flow, Microsoft pays out less than 13 of them. The median for that group is 28.6%, against this company’s 39.5%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 46 in technology →