vvincii we show the working

← LyondellBasell Industries N.V.

The business behind the dividend

MeasureLYBMedianFormula
Return on equity-7.3%11.7%Net income ÷ shareholders’ equity
Return on capital employed-1.9%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-1.23bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$384.00m$746.10mOperating cash flow − capital expenditure
Operating margin-1.4%15.0%Operating income ÷ revenue
Net margin-2.4%10.2%Net income ÷ revenue
Debt to equity1.20x0.79xTotal debt ÷ shareholders’ equity
Interest cover-0.86x4.43xOperating income ÷ interest expense
Current ratio1.77x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital2.56x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-7.3%11.0%16.4%30.8%47.4%17.9%42.2%45.7%54.5%63.4%30.8%
Return on capital employed-1.9%8.3%11.7%22.0%29.3%6.7%20.9%27.9%31.2%35.1%20.9%
Operating margin-1.4%5.7%8.2%10.1%14.7%5.8%12.1%13.7%16.2%17.8%10.1%
Net margin-2.4%4.1%6.4%7.7%12.2%5.3%10.0%12.3%14.5%13.5%7.7%
Debt to equity1.20x0.85x0.80x0.84x0.95x1.92x1.44x0.83x0.96x1.39x0.95x
Current ratio1.77x1.83x1.84x1.75x1.69x2.11x1.83x1.92x2.46x2.11x1.83x
Cash conversion2.79x2.33x1.57x1.37x2.39x1.46x1.17x1.07x1.46x1.46x

How it compares in materials

Among the 35 materials companies here measured on free cash flow, LyondellBasell Industries N.V. pays out less than 0 of them. The median for that group is 40.8%, against this company’s 459.4%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 47 in materials →