vvincii we show the working

← Lam Research

The business behind the dividend

MeasureLRCXMedianFormula
Return on equity58.3%11.7%Net income ÷ shareholders’ equity
Return on capital employed50.6%10.1%Operating income ÷ (equity + total debt)
Owner earnings$6.74bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$4.89bn$746.10mOperating cash flow − capital expenditure
Operating margin35.3%15.0%Operating income ÷ revenue
Net margin31.3%10.2%Net income ÷ revenue
Debt to equity0.30x0.79xTotal debt ÷ shareholders’ equity
Interest cover52.60x4.43xOperating income ÷ interest expense
Current ratio2.63x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.38x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.81x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity58.3%54.3%44.8%54.9%73.4%64.8%43.5%46.9%36.6%24.9%46.9%
Return on capital employed50.6%41.2%31.6%39.3%47.9%40.8%24.4%27.1%36.2%20.0%36.2%
Operating margin35.3%32.0%28.6%29.7%31.2%30.6%26.6%25.5%29.0%23.7%29.0%
Net margin31.3%29.1%25.7%25.9%26.7%26.7%22.4%22.7%21.5%21.2%25.7%
Debt to equity0.30x0.45x0.58x0.60x0.79x0.82x1.12x0.95x0.36x0.39x0.58x
Current ratio2.63x2.21x2.97x3.16x2.69x3.30x3.43x3.61x2.90x3.10x2.97x
Cash conversion0.81x1.15x1.22x1.15x0.67x0.92x0.94x1.45x1.12x1.20x1.12x

How it compares in industrials

Among the 74 industrials companies here measured on free cash flow, Lam Research pays out less than 42 of them. The median for that group is 28.1%, against this company’s 26.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 81 in industrials →