vvincii we show the working

← Labcorp Holdings

The business behind the dividend

MeasureLHMedianFormula
Return on equity10.2%11.7%Net income ÷ shareholders’ equity
Return on capital employed9.7%10.1%Operating income ÷ (equity + total debt)
Owner earnings$1.12bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.21bn$746.10mOperating cash flow − capital expenditure
Operating margin9.9%15.0%Operating income ÷ revenue
Net margin6.3%10.2%Net income ÷ revenue
Debt to equity0.65x0.79xTotal debt ÷ shareholders’ equity
Interest cover6.18x4.43xOperating income ÷ interest expense
Current ratio1.42x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital4.25x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.87x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.2%9.3%5.3%12.7%23.1%16.5%10.8%12.5%18.0%12.9%12.5%
Return on capital employed9.7%7.6%5.6%9.3%19.4%16.1%9.6%10.2%9.6%11.2%9.6%
Operating margin9.9%8.4%6.0%12.1%23.2%17.5%11.5%11.7%12.7%13.3%11.7%
Net margin6.3%5.7%3.4%10.8%18.1%11.1%7.1%7.8%11.9%7.5%7.5%
Debt to equity0.65x0.79x0.64x0.53x0.53x0.61x0.81x0.85x0.99x1.06x0.65x
Current ratio1.42x1.44x1.17x1.50x1.92x1.66x1.12x1.51x1.25x1.36x1.42x
Cash conversion1.87x2.13x3.18x1.53x1.31x1.37x1.75x1.48x1.22x1.68x1.53x

How it compares in health care

Among the 38 health care companies here measured on free cash flow, Labcorp Holdings pays out less than 29 of them. The median for that group is 39.3%, against this company’s 20.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 44 in health care →