vvincii we show the working

← Knight-Swift Transportation Holdings

The business behind the dividend

MeasureKNXMedianFormula
Return on equity0.9%11.7%Net income ÷ shareholders’ equity
Return on capital employed2.4%10.1%Operating income ÷ (equity + total debt)
Owner earnings$58.61m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$471.25m$746.10mOperating cash flow − capital expenditure
Operating margin2.9%15.0%Operating income ÷ revenue
Net margin0.9%10.2%Net income ÷ revenue
Debt to equity0.25x0.79xTotal debt ÷ shareholders’ equity
Interest cover1.34x4.43xOperating income ÷ interest expense
Current ratio0.86x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion19.21x1.78xOperating cash flow ÷ net income

Not computed here: Long-term debt to working capital — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity0.9%1.7%3.1%11.1%11.4%7.0%5.5%7.7%9.2%11.9%7.0%
Return on capital employed2.4%2.7%3.9%13.6%12.0%8.8%6.4%9.8%3.6%18.9%6.4%
Operating margin2.9%3.3%4.7%14.7%16.1%12.1%8.8%10.6%8.3%13.3%8.8%
Net margin0.9%1.6%3.0%10.4%12.4%8.8%6.4%7.8%20.0%8.4%7.8%
Debt to equity0.25x0.26x0.23x0.16x0.23x0.09x0.18x0.07x0.07x0.00x0.16x
Current ratio0.86x0.85x0.94x1.67x1.32x1.10x0.90x1.48x1.51x2.42x1.10x
Cash conversion19.21x6.79x5.35x1.86x1.60x2.24x2.72x2.10x0.67x2.60x2.24x

How it compares in industrials

Among the 74 industrials companies here measured on free cash flow, Knight-Swift Transportation Holdings pays out less than 44 of them. The median for that group is 28.1%, against this company’s 24.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 81 in industrials →