vvincii we show the working

← iOThree

The business behind the dividend

MeasureIOTRMedianFormula
Return on equity-0.2%11.7%Net income ÷ shareholders’ equity
Return on capital employed-1.6%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-162.42k$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.16m$746.10mOperating cash flow − capital expenditure
Operating margin-0.4%15.0%Operating income ÷ revenue
Net margin-0.1%10.2%Net income ÷ revenue
Debt to equity0.04x0.79xTotal debt ÷ shareholders’ equity
Interest cover-0.93x4.43xOperating income ÷ interest expense
Current ratio1.27x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.09x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023Median
Return on equity-26.0%-13.2%-0.2%40.7%-0.2%
Return on capital employed-23.9%-11.4%-1.6%-11.4%
Operating margin-7.7%-1.9%-0.4%-1.9%
Net margin-7.9%-2.2%-0.1%90.4%-0.1%
Debt to equity0.06x0.02x0.04x0.04x
Current ratio1.80x1.13x1.27x1.27x
Cash conversion0.79x0.79x

How it compares in communications

Among the 25 communications companies here measured on free cash flow, iOThree pays out less than 14 of them. The median for that group is 28.4%, against this company’s 23.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 31 in communications →