vvincii we show the working

← Intuit

The business behind the dividend

MeasureINTUMedianFormula
Return on equity19.6%11.7%Net income ÷ shareholders’ equity
Return on capital employed19.2%10.1%Operating income ÷ (equity + total debt)
Owner earnings$3.96bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$6.12bn$746.10mOperating cash flow − capital expenditure
Operating margin26.1%15.0%Operating income ÷ revenue
Net margin20.5%10.2%Net income ÷ revenue
Debt to equity0.30x0.79xTotal debt ÷ shareholders’ equity
Interest cover19.93x4.43xOperating income ÷ interest expense
Current ratio1.36x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital1.60x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.60x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity19.6%16.1%13.8%12.6%20.9%35.8%41.5%47.2%58.0%65.6%20.9%
Return on capital employed19.2%14.8%13.4%11.0%21.0%25.7%44.3%47.9%64.8%49.8%21.0%
Operating margin26.1%22.3%21.9%20.2%26.0%28.3%27.3%25.9%27.3%26.5%26.0%
Net margin20.5%18.2%16.6%16.2%21.4%23.8%23.0%22.1%19.0%20.9%20.5%
Debt to equity0.30x0.33x0.35x0.42x0.21x0.66x0.12x0.16x0.29x0.67x0.30x
Current ratio1.36x1.29x1.47x1.39x1.94x2.26x1.83x1.39x0.73x0.72x1.39x
Cash conversion1.60x1.65x2.12x1.88x1.58x1.32x1.49x1.59x1.62x1.49x1.59x

How it compares in technology

Among the 42 technology companies here measured on free cash flow, Intuit pays out less than 29 of them. The median for that group is 28.6%, against this company’s 19.4%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 46 in technology →