vvincii we show the working

← Ingles Markets

The business behind the dividend

MeasureIMKTAMedianFormula
Return on equity5.2%11.7%Net income ÷ shareholders’ equity
Return on capital employed5.5%10.1%Operating income ÷ (equity + total debt)
Owner earnings$91.98m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$39.60m$746.10mOperating cash flow − capital expenditure
Operating margin2.2%15.0%Operating income ÷ revenue
Net margin1.6%10.2%Net income ÷ revenue
Debt to equity0.32x0.79xTotal debt ÷ shareholders’ equity
Interest cover5.97x4.43xOperating income ÷ interest expense
Current ratio3.22x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.74x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.84x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity5.2%6.8%14.4%21.7%25.4%21.8%12.3%16.4%10.5%11.5%12.3%
Return on capital employed5.5%7.1%14.5%20.6%22.3%19.7%10.0%8.5%9.2%9.5%9.5%
Operating margin2.2%2.6%5.0%6.6%7.0%6.1%3.6%3.0%3.2%3.4%3.4%
Net margin1.6%1.9%3.6%4.8%5.0%3.9%1.9%2.4%1.3%1.4%1.9%
Debt to equity0.32x0.34x0.38x0.45x0.60x0.74x1.29x1.45x1.72x1.86x0.60x
Current ratio3.22x2.89x2.88x2.51x1.88x1.45x2.01x1.91x1.82x1.73x1.91x
Cash conversion1.84x2.49x1.26x1.24x1.23x1.96x2.59x1.66x2.90x2.93x1.84x

How it compares in consumer staples

Among the 38 consumer staples companies here measured on free cash flow, Ingles Markets pays out less than 33 of them. The median for that group is 65.1%, against this company’s 31.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 43 in consumer staples →