vvincii we show the working

← Hercules Capital

The business behind the dividend

MeasureHTGCMedianFormula
Return on equity15.3%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$339.99m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-425.89m$746.10mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin66.9%10.2%Net income ÷ revenue
Debt to equity1.03x0.79xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion, Current ratio, Interest cover, Operating margin, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023202220212020Median
Return on equity15.3%13.2%18.7%7.3%13.3%17.6%13.3%
Net margin66.9%56.3%77.7%33.2%68.7%66.9%
Debt to equity1.03x0.89x0.86x1.12x0.94x0.94x