vvincii we show the working

← Helmerich & Payne

The business behind the dividend

MeasureHPMedianFormula
Return on equity-5.8%11.7%Net income ÷ shareholders’ equity
Return on capital employed0.1%10.1%Operating income ÷ (equity + total debt)
Owner earnings$35.02m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$116.58m$746.10mOperating cash flow − capital expenditure
Operating margin0.1%15.0%Operating income ÷ revenue
Net margin-4.4%10.2%Net income ÷ revenue
Debt to equity0.73x0.79xTotal debt ÷ shareholders’ equity
Interest cover0.03x4.43xOperating income ÷ interest expense
Current ratio1.80x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital3.16x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-5.8%11.8%15.7%0.3%-11.2%-14.9%-0.8%11.0%-3.1%-1.2%-1.2%
Return on capital employed0.1%9.7%17.1%1.4%-10.9%-16.3%0.5%0.7%-3.6%-0.5%0.1%
Operating margin0.1%16.7%19.9%2.2%-35.4%-35.2%0.7%1.3%-9.4%-1.6%0.1%
Net margin-4.4%12.5%15.2%0.3%-26.9%-28.1%-1.2%19.5%-7.2%-3.5%-3.5%
Debt to equity0.73x0.61x0.20x0.20x0.35x0.14x0.12x0.11x0.12x0.11x0.14x
Current ratio1.80x2.67x2.40x2.54x1.83x4.40x2.72x2.96x3.59x4.76x2.67x
Cash conversion1.99x1.92x33.64x1.16x1.99x

How it compares in energy

Among the 31 energy companies here measured on free cash flow, Helmerich & Payne pays out less than 3 of them. The median for that group is 35.7%, against this company’s 86.4%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 40 in energy →