vvincii we show the working

← Halliburton

The business behind the dividend

MeasureHALMedianFormula
Return on equity12.3%11.7%Net income ÷ shareholders’ equity
Return on capital employed12.8%10.1%Operating income ÷ (equity + total debt)
Owner earnings$1.17bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.67bn$746.10mOperating cash flow − capital expenditure
Operating margin10.2%15.0%Operating income ÷ revenue
Net margin5.8%10.2%Net income ÷ revenue
Debt to equity0.68x0.79xTotal debt ÷ shareholders’ equity
Interest cover5.23x4.43xOperating income ÷ interest expense
Current ratio2.04x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital1.23x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.28x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.3%23.8%28.1%19.8%21.7%-59.2%-14.1%17.4%-5.6%-61.2%12.3%
Return on capital employed12.8%21.2%24.0%17.1%11.4%-16.5%-2.4%12.4%7.2%-31.1%11.4%
Operating margin10.2%16.7%17.7%13.3%11.8%-16.9%-2.0%10.3%6.7%-42.6%10.2%
Net margin5.8%10.9%11.5%7.7%9.5%-20.4%-5.0%6.9%-2.2%-36.3%5.8%
Debt to equity0.68x0.72x0.81x1.00x1.36x1.98x1.29x1.09x1.31x1.32x1.09x
Current ratio2.04x2.05x2.06x2.05x2.31x2.14x2.30x2.32x2.22x2.90x2.14x
Cash conversion2.28x1.55x1.31x1.43x1.31x1.91x1.43x

How it compares in energy

Among the 31 energy companies here measured on free cash flow, Halliburton pays out less than 16 of them. The median for that group is 35.7%, against this company’s 34.6%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 40 in energy →