vvincii we show the working

← General Motors

The business behind the dividend

MeasureGMMedianFormula
Return on equity4.4%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$5.37bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$17.56bn$746.10mOperating cash flow − capital expenditure
Operating margin1.7%15.0%Operating income ÷ revenue
Net margin1.6%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover0.44x4.43xOperating income ÷ interest expense
Current ratio1.17x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion9.96x1.78xOperating cash flow ÷ net income

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity4.4%9.5%15.8%14.7%16.8%14.3%16.1%20.6%-11.0%21.5%14.7%
Operating margin1.7%7.4%5.9%7.2%8.2%6.1%4.5%3.3%5.9%5.8%5.9%
Net margin1.6%3.5%6.4%6.9%8.8%5.9%5.5%6.0%-2.7%6.3%5.9%
Current ratio1.17x1.13x1.08x1.10x1.10x1.01x0.88x0.92x0.89x0.89x1.01x
Cash conversion9.96x3.35x2.07x1.61x1.52x2.59x2.23x1.90x1.76x2.07x

How it compares in industrials

Among the 74 industrials companies here measured on free cash flow, General Motors pays out less than 71 of them. The median for that group is 28.1%, against this company’s 3.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 81 in industrials →