vvincii we show the working

← Corning

The business behind the dividend

MeasureGLWMedianFormula
Return on equity13.5%11.7%Net income ÷ shareholders’ equity
Return on capital employed11.3%10.1%Operating income ÷ (equity + total debt)
Owner earnings$1.55bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.41bn$746.10mOperating cash flow − capital expenditure
Operating margin14.6%15.0%Operating income ÷ revenue
Net margin10.2%10.2%Net income ÷ revenue
Debt to equity0.71x0.79xTotal debt ÷ shareholders’ equity
Interest cover6.78x4.43xOperating income ÷ interest expense
Current ratio1.59x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital2.31x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.69x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity13.5%4.7%5.0%11.0%15.5%3.9%7.4%7.7%-3.2%20.7%7.4%
Return on capital employed11.3%6.3%4.7%7.6%10.9%2.4%6.3%8.0%7.7%6.5%6.5%
Operating margin14.6%8.7%7.1%10.1%15.0%4.5%11.4%14.0%15.9%15.2%11.4%
Net margin10.2%3.9%4.6%9.3%13.5%4.5%8.3%9.4%-4.9%39.4%8.3%
Debt to equity0.71x0.67x0.65x0.58x0.57x0.60x0.60x0.43x0.33x0.22x0.58x
Current ratio1.59x1.62x1.67x1.44x1.59x2.12x2.12x2.12x2.75x3.29x1.67x
Cash conversion1.69x3.83x3.45x1.99x1.79x4.26x2.12x2.74x0.69x2.12x

How it compares in materials

Among the 35 materials companies here measured on free cash flow, Corning pays out less than 10 of them. The median for that group is 40.8%, against this company’s 70.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 47 in materials →