vvincii we show the working

← Gaming & Leisure Properties

The business behind the dividend

MeasureGLPIMedianFormula
Return on equity17.8%11.7%Net income ÷ shareholders’ equity
Return on capital employed10.2%10.1%Operating income ÷ (equity + total debt)
Owner earnings$803.61m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$824.97m$746.10mOperating cash flow − capital expenditure
Operating margin75.3%15.0%Operating income ÷ revenue
Net margin51.7%10.2%Net income ÷ revenue
Debt to equity1.56x0.79xTotal debt ÷ shareholders’ equity
Interest cover3.21x4.43xOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.37x1.78xOperating cash flow ÷ net income

Not computed here: Current ratio — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity17.8%18.4%17.7%16.6%15.8%18.9%18.8%15.0%15.5%11.9%16.6%
Return on capital employed10.2%9.4%9.9%10.1%8.5%9.6%7.3%8.8%6.8%9.4%
Operating margin75.3%73.8%74.2%78.5%56.2%62.3%58.0%73.8%
Net margin51.7%51.2%51.0%52.2%32.2%39.2%34.9%51.0%
Debt to equity1.56x1.81x1.59x1.49x1.93x2.15x2.58x1.81x1.92x1.81x
Cash conversion1.37x1.37x1.37x1.34x1.51x0.85x1.92x1.93x1.57x1.78x1.37x

How it compares in real estate

Among the 46 real estate companies here measured on funds from operations, Gaming & Leisure Properties pays out less than 10 of them. The median for that group is 65.5%, against this company’s 78.4%.

Closest on funds from operations

Same sector and same denominator, so the figures are comparable. All 50 in real estate →