vvincii we show the working

← Fedex

The business behind the dividend

MeasureFDXMedianFormula
Return on equity14.0%11.7%Net income ÷ shareholders’ equity
Return on capital employed9.9%10.1%Operating income ÷ (equity + total debt)
Owner earnings$4.99bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$5.12bn$746.10mOperating cash flow − capital expenditure
Operating margin5.8%15.0%Operating income ÷ revenue
Net margin4.7%10.2%Net income ÷ revenue
Debt to equity0.74x0.79xTotal debt ÷ shareholders’ equity
Interest cover5.63x4.43xOperating income ÷ interest expense
Current ratio1.48x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital2.59x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.01x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity14.0%14.6%15.7%15.2%15.3%21.6%7.0%3.0%23.5%18.6%15.2%
Return on capital employed9.9%11.0%11.7%10.7%14.0%13.4%6.1%12.7%11.9%14.8%11.7%
Operating margin5.8%5.9%6.3%5.4%6.7%7.0%3.5%6.4%6.5%7.6%6.3%
Net margin4.7%4.7%4.9%4.4%4.1%6.2%1.9%0.8%7.0%5.0%4.7%
Debt to equity0.74x0.68x0.72x0.76x0.79x0.80x1.18x0.99x0.85x0.93x0.79x
Current ratio1.48x1.19x1.36x1.37x1.43x1.51x1.58x1.45x1.39x1.59x1.43x
Cash conversion2.01x1.72x1.92x2.23x2.57x1.94x3.96x10.39x1.02x1.64x1.94x

How it compares in industrials

Among the 74 industrials companies here measured on free cash flow, Fedex pays out less than 40 of them. The median for that group is 28.1%, against this company’s 26.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 81 in industrials →