vvincii we show the working

← Everest Group

The business behind the dividend

MeasureEGMedianFormula
Return on equity10.3%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earningsNet income + depreciation & amortisation − capital expenditure
Free cash flowOperating cash flow − capital expenditure
Operating margin10.8%15.0%Operating income ÷ revenue
Net margin9.1%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Free cash flow, Interest cover, Owner earnings, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.3%9.9%19.1%7.1%13.6%5.3%11.1%1.1%5.8%12.3%9.9%
Operating margin10.8%8.6%14.8%4.9%13.0%6.1%13.4%-3.3%6.3%19.0%8.6%
Net margin9.1%7.9%17.3%5.0%11.6%5.4%12.3%1.2%7.3%17.2%7.9%

How it compares in banks & insurers

Among the 48 banks & insurers companies here measured on GAAP earnings, Everest Group pays out less than 37 of them. The median for that group is 34.0%, against this company’s 21.2%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 48 in banks & insurers →