vvincii we show the working

← EBAY

The business behind the dividend

MeasureEBAYMedianFormula
Return on equity44.0%11.7%Net income ÷ shareholders’ equity
Return on capital employed20.0%10.1%Operating income ÷ (equity + total debt)
Owner earnings$1.93bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$1.43bn$746.10mOperating cash flow − capital expenditure
Operating margin20.5%15.0%Operating income ÷ revenue
Net margin18.3%10.2%Net income ÷ revenue
Debt to equity1.46x0.79xTotal debt ÷ shareholders’ equity
Interest cover9.26x4.43xOperating income ÷ interest expense
Current ratio1.10x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital13.35x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion0.96x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity44.0%38.3%43.3%-24.6%139.2%159.1%62.2%40.3%-12.6%69.0%43.3%
Return on capital employed20.0%19.1%13.7%16.8%15.5%23.3%16.7%11.3%12.6%11.9%15.5%
Operating margin20.5%22.5%19.2%24.0%28.1%29.6%23.8%20.3%22.8%25.0%22.8%
Net margin18.3%19.2%27.4%-13.0%63.7%24.0%29.2%-10.2%78.1%24.0%
Debt to equity1.46x1.35x1.21x1.72x0.93x2.17x2.70x1.47x1.24x0.85x1.35x
Current ratio1.10x1.24x2.44x2.18x1.97x1.80x1.16x1.60x2.18x2.31x1.80x
Cash conversion0.96x1.22x0.88x0.20x0.43x1.74x1.05x0.39x0.96x

How it compares in industrials

Among the 74 industrials companies here measured on free cash flow, EBAY pays out less than 25 of them. The median for that group is 28.1%, against this company’s 37.0%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 81 in industrials →