vvincii we show the working

← DT Midstream

The business behind the dividend

MeasureDTMMedianFormula
Return on equity9.3%11.7%Net income ÷ shareholders’ equity
Return on capital employed7.6%10.1%Operating income ÷ (equity + total debt)
Owner earnings$273.00m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$441.00m$746.10mOperating cash flow − capital expenditure
Operating margin49.4%15.0%Operating income ÷ revenue
Net margin35.5%10.2%Net income ÷ revenue
Debt to equity0.70x0.79xTotal debt ÷ shareholders’ equity
Interest cover3.63x4.43xOperating income ÷ interest expense
Current ratio1.07x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.97x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019Median
Return on equity9.3%7.7%9.3%9.2%7.9%7.4%5.5%7.9%
Return on capital employed7.6%6.2%6.5%6.8%5.8%9.8%6.5%
Operating margin49.4%49.8%51.1%52.0%47.9%54.9%51.8%51.1%
Net margin35.5%36.1%41.6%40.2%36.5%41.4%40.5%40.2%
Debt to equity0.70x0.72x0.74x0.76x0.79x0.00x0.72x
Current ratio1.07x0.73x0.63x0.43x2.03x0.15x0.63x
Cash conversion1.97x2.16x2.08x1.96x1.86x1.91x1.91x1.96x

How it compares in utilities

Among the 57 utilities companies here measured on GAAP earnings, DT Midstream pays out less than 10 of them. The median for that group is 61.5%, against this company’s 76.3%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 58 in utilities →