vvincii we show the working

← Del Monte

The business behind the dividend

MeasureDMCMedianFormula
Return on equity4.5%11.7%Net income ÷ shareholders’ equity
Return on capital employed6.3%10.1%Operating income ÷ (equity + total debt)
Owner earnings$99.40m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$181.30m$746.10mOperating cash flow − capital expenditure
Operating margin3.2%15.0%Operating income ÷ revenue
Net margin2.1%10.2%Net income ÷ revenue
Debt to equity0.09x0.79xTotal debt ÷ shareholders’ equity
Interest cover12.27x4.43xOperating income ÷ interest expense
Current ratio2.16x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.29x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.70x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120212019201820172016Median
Return on equity4.5%7.1%-0.6%5.2%4.4%2.8%3.9%-1.3%6.8%12.6%4.4%
Return on capital employed6.3%8.8%2.5%6.4%4.8%3.4%4.9%1.6%7.1%11.9%4.9%
Operating margin3.2%4.6%1.4%3.5%2.6%1.8%2.5%0.9%3.7%6.1%2.6%
Net margin2.1%3.3%-0.3%2.2%1.9%1.2%1.5%-0.5%3.0%5.6%1.9%
Debt to equity0.09x0.13x0.21x0.29x0.29x0.31x0.34x0.43x0.22x0.15x0.22x
Current ratio2.16x2.13x2.12x2.05x1.74x1.82x1.87x1.94x2.59x2.60x2.05x
Cash conversion2.70x1.28x0.63x1.61x3.67x2.54x1.61x1.53x1.61x

How it compares in consumer staples

Among the 38 consumer staples companies here measured on free cash flow, Del Monte pays out less than 32 of them. The median for that group is 65.1%, against this company’s 31.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 43 in consumer staples →