vvincii we show the working

← Dick'S Sporting Goods

The business behind the dividend

MeasureDKSMedianFormula
Return on equity15.3%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$200.69m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$400.17m$746.10mOperating cash flow − capital expenditure
Operating margin6.4%15.0%Operating income ÷ revenue
Net margin4.9%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover17.05x4.43xOperating income ÷ interest expense
Current ratio1.53x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.81x1.78xOperating cash flow ÷ net income

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity15.3%36.4%40.0%41.3%72.3%22.7%17.2%16.8%16.7%14.9%17.2%
Return on capital employed49.0%56.6%79.8%26.9%21.7%22.7%23.9%23.3%26.9%
Operating margin6.4%11.0%9.9%11.8%16.5%7.7%4.3%5.3%5.6%5.7%6.4%
Net margin4.9%8.7%8.1%8.4%12.4%5.5%3.4%3.8%3.8%3.6%4.9%
Debt to equity0.00x0.02x0.21x0.18x0.00x0.03x0.03x0.00x0.03x
Current ratio1.53x1.76x1.78x1.88x1.88x1.47x1.16x1.41x1.41x1.43x1.47x
Cash conversion1.81x1.13x1.46x0.88x1.06x2.93x1.36x2.23x2.31x2.68x1.46x

How it compares in consumer discretionary

Among the 44 consumer discretionary companies here measured on free cash flow, Dick'S Sporting Goods pays out less than 3 of them. The median for that group is 37.5%, against this company’s 103.4%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 48 in consumer discretionary →