vvincii we show the working

← Chevron

The business behind the dividend

MeasureCVXMedianFormula
Return on equity6.6%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$15.08bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$16.59bn$746.10mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin6.7%10.2%Net income ÷ revenue
Debt to equity0.23x0.79xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio1.15x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital7.70x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.76x1.78xOperating cash flow ÷ net income

Not computed here: Interest cover, Operating margin, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity6.6%11.6%13.3%22.3%11.2%-4.2%2.0%9.6%6.2%-0.3%6.6%
Net margin6.7%9.1%10.9%15.0%10.0%-5.9%2.1%9.3%6.8%-0.5%6.8%
Debt to equity0.23x0.16x0.14x0.15x0.22x0.21x0.16x0.19x0.27x0.28x0.19x
Current ratio1.15x1.06x1.27x1.47x1.26x1.18x1.07x1.25x1.03x0.93x1.15x
Cash conversion2.76x1.78x1.67x1.40x1.87x9.34x2.07x2.21x2.07x

How it compares in energy

Among the 31 energy companies here measured on free cash flow, Chevron pays out less than 5 of them. The median for that group is 35.7%, against this company’s 76.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 40 in energy →